🏚️Investor’s Dream: Spacious 2/2 with Easy 3rd Bedroom Conversion – Big Equity Potential near NAS! Assigned

  • $110000
  • 2 beds
  • 2 baths
  • 1553 sqft

 

We are selling our equitable interest in 21 N Harris St, Pensacola FL 32507


📝 DESCRIPTION

This 2 bed / 2 bath, 1,553 sq ft home on a corner lot inside the Community Redevelopment Area is just a block off Navy Blvd and minutes from downtown Pensacola. It’s a value-play for savvy investors looking for equity or cash flow.

This corner-lot property in Pensacola’s booming redevelopment area offers unbeatable potential for savvy investors. Don’t miss out – act fast before someone else capitalizes!

Easy Conversion Opportunity: A second living area can be transformed into a third bedroom, pushing this home into the top tier of resale and rental comps.

🏡 Has a detached shed

✈️ 12-minute drive to downtown, 5-minute Drive to Naval Air Station (NAS) main gate

ℹ️ Interior of house recently painted, kitchen recently remodeled.

💥Home is on natural gas and connected to public sewer. Comes with appliances!

🔥 Rent ready as-is with minor attention!

🏗️ Major System Highlights:

  • Roof: 2020 architectural shingles, permitted install (#200820557BD) ✅
  • HVAC: Central heat (2017) + A/C (2023) – tested functional ✅
  • Water Heater: 2016 ✅
  • Plumbing: Working, but S-traps and DIY work observed 🚧
  • Electrical: 200A + 125A panels (2017), some exposed/loose interior wiring ❗
  • Foundation: some sagging (can be addressed via crawl space)
  • Windows: Functional but clouded panes and some missing screens

🔧 Interior was recently repainted

🏗️Inspection report, 4-point, and wind mitigation available

-🏘️Ability to finish laundry room and add sq footage

Inspection report, wind mit and 4-pt all available


💵 ASKING PRICE $110,000 <46% ARV


🏷️ ARV range $240,000-$260,000

With a third bedroom conversion, 21 N Harris aligns with recent nearby 3/2 comps:

🏡 33 Patton Dr – 3 bed / 2 bath, 1,466 sq ft – SOLD for $263,000 in Sep 2024 $179.42 $$/sqft
🔗 https://www.redfin.com/FL/Pensacola/33-Patton-Dr-32507/home/134114974

🏡 28 Brigadier St – 3 bed / 2 bath, 1,282 sq ft – SOLD for $240,000 on Jan 27, 2025 $187.17 $$/sqft
🔗 https://www.redfin.com/FL/Pensacola/28-Brigadier-St-32507/home/135662359

🏡 111 S Jamaica St – 3 bed / 2 bath, 1,432 sq ft – SOLD for $247,000 on Feb 13, 2024 $172.51 $$/sqft
🔗 https://www.redfin.com/FL/Pensacola/111-S-Jamaica-St-32507/home/134715807

🏡 12 N Runyan St – 3 bed / 2 bath, 928 sq ft – Currently rented for $1,900/month $2.05 $$/sqft
🔗 https://www.zillow.com/homedetails/12-N-Runyan-St-Pensacola-FL-32507/447467079_zpid

📐 Larger-than-average layout, 6,000+ sq ft MDR-zoned lot, and valuable rehab upside support this higher resale value.


📊 RENTAL POTENTIAL

🛠️ Light-to-moderate rehab could also make this a cash-flowing rental.

According to Rentometer:

  • Average: $1,516/mo
  • Median: $1,350/mo
  • Top 25%: Up to $1,818/mo

➡️ With a 3-bed layout, this home should comfortably rent in the $1,550–$1,700/month range.
💸 That’s strong gross yield potential in a growing Pensacola corridor.


🔍 PROPERTY VALUATION

Comparable Sales:

  • 3/2s nearby between 1,350–1,500 sq ft have sold for $240K–$265K
  • This home has more interior space and sits on a high-utility lot
  • Needs repairs but offers big resale/rent margins

📸 PHOTOS

📷 Click to View Photo Album


🏁 Flip it. Rent it. Add a bedroom.
Either way, this one’s got margin baked in.
📲 DM, email, or text to lock it up before someone else does.


 

Price:
$110000
Address:
21 N Harris St
Pensacola, FL 32507
Square Feet:
1553
Lot Size:
5981
Bedrooms:
2
Bathrooms:
2
Terms:
Assignment of Contract
Property Type:
Home
Year Built:
1942
Const. Type:
slab on grade, wood frame, vinyl siding, asphalt shingle roof

Call (850) 485-6577 for more details

Property Location